[b]Dollar Thrifty Automotive Group reports best first quarter profit in its history[/b]

Dollar Thrifty Automotive Group, Inc. (NYSE: DTG) reported results for the first quarter ended March 31, 2010. Net income for the 2010 first quarter was $27.3 million, or $0.91 per diluted share, compared to a net loss of $8.9 million, or $0.42 loss per diluted share, in the first quarter of 2009. Net income for the first quarter of 2010 and 2009 included a favorable impact of $0.14 per diluted share, both of which relate to changes in fair value of derivatives.

Non-GAAP net income for the 2010 first quarter was $23.0 million, or $0.76 per diluted share, compared to a non-GAAP net loss of $11.8 million, or $0.55 loss per diluted share, for the 2009 first quarter. Non-GAAP net income (loss) excludes the (increase) decrease in fair value of derivatives and non-cash charges related to the impairment of long-lived assets, net of related tax impact. Corporate Adjusted EBITDA for the first quarter of 2010 was $49.4 million, compared to a loss of $2.4 million in the first quarter of 2009. Reconciliations of non-GAAP to GAAP results are included in Tables 3 and 4.

«This marks our fifth consecutive quarter of year-over-year improvement in Corporate Adjusted EBITDA and the most profitable first quarter in the Company’s history. Our strategy of maintaining price discipline, focusing on cost efficiency, and continually working to lower our fleet operating costs continues to yield results,» said Scott L. Thompson, President and Chief Executive Officer. «We intend to maintain this focus pending completion of our acquisition by Hertz, and expect that our combination with a larger company that has a broader base of revenues and access to greater technology will allow the Dollar and Thrifty brands to offer improved services and grow at a much more rapid pace than as a standalone company.»

For the quarter ended March 31, 2010, the Company’s total revenue was $348.3 million, as compared to $362.4 million for the comparable 2009 period. The decline in revenue was primarily driven by a 7.4 percent decrease in rental days, partially offset by a 3.9 percent improvement in revenue per day. On a same store basis, rental revenues for locations that were open during both periods were consistent with prior year’s first quarter. The Company noted that the closing of unprofitable stores during 2009 continues to benefit its return on assets. The first quarter 2010 average fleet was down 5.2 percent compared to the first quarter of 2009, while the ending fleet was up 2.4 percent from the first quarter of 2009.

«We are pleased with our same store results for the quarter, which were in line with our expectations. The industry benefited somewhat from Easter being earlier this year than last year, which will be a minor head wind in the second quarter. During the first quarter, we were able to continue to maintain price discipline while capturing an acceptable level of rental days,» said Thompson.

Vehicle depreciation per unit for the first quarter of 2010 totaled a very favorable $206 per month. Fleet cost for the first quarter of 2010 was positively impacted by the overall strength of the used vehicle market, combined with changes the Company made in 2009 to its fleet planning and remarketing operations that were designed to lower fleet depreciation costs per unit and mitigate enterprise risk. Those changes included diversification of manufacturers to facilitate better vehicle selections, extension of fleet holding periods, improved mix optimization, a move towards a greater proportion of risk vehicles in the fleet and improvements in remarketing processes. Vehicle utilization was 80.3 percent, down 180 basis points from last year’s first quarter. Utilization was adversely impacted in the first quarter of 2010 by an increase in the number of risk vehicles held for remarketing during the period and the Company’s focus on price discipline in remarketing of vehicles.

Operating expenses (direct vehicle and operating expenses and selling, general and administrative expenses) were lower in the first quarter of 2010 compared to the same quarter in 2009 primarily as a result of transaction declines, cost reduction efforts and cost efficiency initiatives. As a percentage of revenues, these operating expenses totaled 65.5 percent of revenues in the first quarter of 2010, compared to 63.9 percent in the first quarter of 2009.

Interest expense, net of interest income, for the first quarter of 2010 declined $4.7 million on a year-over-year basis primarily as a result of a $540 million reduction in the average quarterly debt outstanding for 2010 compared to 2009, partially offset by lower returns on the Company’s invested cash. Since the fourth quarter of 2008, the Company has repaid $1.0 billion of debt, and its results should continue to benefit from the reduced leverage.

[b]Liquidity and Capital Resources[/b]

As of March 31, 2010, the Company had $452 million in cash and cash equivalents and an additional $147 million in restricted cash and investments primarily available for the purchase of vehicles and/or repayment of vehicle financing obligations. During the first quarter, the Company repaid $200 million of its existing medium term notes utilizing restricted cash. The Company’s tangible net worth at March 31, 2010 was $398 million.

As previously reported, the Company completed a new $200 million long-term asset backed financing in April 2010, providing lower cost financing and additional liquidity for purchases of vehicles or the repayment of future debt maturities.

[b]2010 Outlook – Update[/b]

Based on the strength of its first quarter operating results and its expectations for continued favorable conditions in the used vehicle markets and improving industry rental days, the Company is providing an update to its outlook for 2010 for revenue, fleet costs and Corporate Adjusted EBITDA.

The Company reaffirmed its outlook for revenue growth of 2 – 4 percent compared to the 2009 level. Improvement in the overall economy, combined with ongoing recovery in consumer confidence and spending levels is expected to result in low single-digit growth in rental days in 2010. The Company believes that customer demand for its value-oriented leisure brands will result in moderate increases in revenue per day on a year-over-year basis.

The Company noted that it sold approximately 14,100 risk vehicles during the first quarter of 2010 at a cumulative gain of $25.7 million, and stated that it expects vehicle dispositions to continue to benefit from favorable conditions in the used vehicle market. As a result of the volatility in fleet cost per unit resulting from the expected timing of vehicle dispositions, the Company estimates its fleet cost to be $225 per unit per month for the second quarter of 2010 and is lowering its target for fleet cost for the full year of 2010 to $275 per unit per month.
The Company also stated that it expects 2011 fleet cost (excluding the impact of gains or losses on vehicle dispositions) to be approximately $325 per unit per month. The size and timing of future gains or losses on vehicle sales will impact the depreciation rate and are dependent on prevailing conditions in the used vehicle market, as well as management’s ability to execute a fleet plan that takes advantage of changing market conditions.

Lastly, based on current facts and circumstances, the Company now projects Corporate Adjusted EBITDA for the full year of 2010 to be within a range of $170 million to $190 million, an increase of approximately 70 – 90 percent from the 2009 level.

[b]About Dollar Thrifty Automotive Group, Inc.[/b]

Through its Dollar Rent A Car and Thrifty Car Rental brands, Dollar Thrifty has been serving value-conscious leisure and business travelers since 1950. Dollar Thrifty maintains a strong presence in domestic leisure travel in virtually all of the top U.S. and Canadian airport markets, and also derives a significant portion of its revenue from international travelers to the U.S. under contracts with various international tour operators. Dollar and Thrifty have approximately 300 corporate locations in the United States and Canada, with approximately 6,000 employees located mainly in North America. In addition to its North American operations, the Company maintains global service capabilities through an expansive international franchise network of over 1,250 franchises in 81 countries. For additional information, visit http://www.dtag.com/ or the brand sites at http://www.dollar.com/ and http://www.thrifty.com/.